Concord Medical Reports Financial Results for the First Half of 2017
2017 First Half Highlights
- Total net revenues were
RMB 206.2 million ($30.4 million ) in the first half of 2017, a 19.0% decrease from total net revenues ofRMB254.6 million in the same period last year. Total net revenues included net revenue from the network business ofRMB196.4 million ($29.0 million ) and net revenue fromSingapore Concord International Hospital ofRMB9.9 million ($1.5 million ). - Gross profit was
RMB71.3 million ($10.5 million ) in the first half of 2017, representing a 29.8% decrease fromRMB101.6 million in the first half of 2016. The gross profit margin for the first half of 2017 was 34.6%, compared to 39.9% for the same period last year. - Net loss attributable to ordinary shareholders in the first half of 2017 was
RMB101.8 million ($15.0 million ), compared toRMB50.4 million in the same period last year. - Both basic and diluted loss per American Depositary Share ("ADS")[2] in the first half of 2017 were
RMB2.34 ($0.34) , compared toRMB1.15 in the same period last year. - Non-GAAP net loss in the first half of 2017 was
RMB100.1 million ($14.8 million ), compared to non-GAAP net loss ofRMB50.0 million in the same period last year. Non-GAAP basic and diluted loss per ADS in the first half of 2017 were bothRMB2.24 ($0.33) . - Adjusted EBITDA[3] (non-GAAP) was negative
RMB3.9 million ($0.6 million ) in the first half of 2017, compared toRMB68.6 million in the same period last year.
Dr.
"
"Starting from 2016, Meizhong Jiahe has been responsible for the daily operations of
2017 First Half Financial Results
Network Business
Net revenues from the network business were
Cost of revenue of the network business was
Gross profit from the network business was
Selling expenses of the network business were
General and administrative expenses of the network business were
Comparing to
Accounts receivable were
As of
During the first half of 2017, the Company handled 8,617 patient treatment cases and 115,188 patient diagnostic cases, representing a 19.5% decrease and a 18.5% decrease from the same period last year, respectively, mainly due to the closure of certain centers during the past year and first half of 2017.
Hospital Business
Net revenues from the hospital business were
Cost of service of the hospital business in the first half of 2017 was
Gross loss from the hospital business was
Selling expenses of the hospital business were
General and administrative expenses of the hospital business were
Comparing to
As of
Recent Developments
On
Notes:
[1] This announcement contains translations of certain RMB amounts into U.S. dollars at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations of RMB into U.S. dollars are made at a rate of
[2] Each ADS represents three Class A ordinary shares of the Company.
[3] Adjusted EBITDA is defined as net income plus interest, taxes, depreciation and amortization, share-based compensation expenses, and other adjustments. Other adjustments include foreign exchange gain, gain from disposal of property, plant and equipment, changes in fair value of derivative and other income.
[4] The financial results of
[5] Translations of
About
Safe Harbor Statement
This announcement contains forward-looking statements. These forward-looking statements can be identified by words or phrases such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar expressions. Forward-looking statements are inherently subject to uncertainties and contingencies beyond the Company's control and based upon premises with respect to future business decisions, which are subject to change. A number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. The Company does not undertake any obligation to update any forward-looking statement, except as required under applicable law.
About Non-GAAP Financial Measures
To supplement the consolidated financial statements presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"),
For more information, please contact:
Ms. Carol TIAN (Chinese and English)
+86 10 5903 6688 (ext. 608)
yuan.tian@ccm.cn
Concord Medical Services Holdings Co., Ltd. |
|||||
Consolidated Balance Sheets |
|||||
(in thousands) |
|||||
December 31, 2016 |
June 30, 2017 |
||||
RMB |
RMB |
US$ |
|||
(audited) |
(Unaudited) |
(Unaudited) |
|||
ASSETS |
|||||
Current assets |
|||||
Cash and cash equivalents |
189,905 |
608,204 |
89,710 |
||
Restricted cash, current portion |
518,494 |
515,150 |
75,989 |
||
Accounts receivable |
189,589 |
206,244 |
30,423 |
||
Inventories |
5,923 |
6,194 |
914 |
||
Prepayments and other current assets |
161,812 |
160,124 |
23,620 |
||
Non-current assets held for sale |
70,073 |
65,765 |
9,701 |
||
Net investments in direct financing leases, current portion |
59,060 |
41,243 |
6,084 |
||
Total current assets |
1,194,856 |
1,602,924 |
236,441 |
||
Non-current assets |
|||||
Property, plant and equipment, net |
775,338 |
773,891 |
114,155 |
||
Intangible assets, net |
17,188 |
14,991 |
2,211 |
||
Deposits for non-current assets |
268,747 |
253,222 |
37,352 |
||
Net investments in direct financing leases, non-current portion |
27,190 |
40,687 |
6,002 |
||
Equity method investments |
210,088 |
206,449 |
30,453 |
||
Cost method investment |
22,160 |
22,160 |
3,269 |
||
Other non-current assets |
39,726 |
36,335 |
5,360 |
||
Restricted cash,non-current portion |
50,000 |
- |
- |
||
Prepaid land lease payments |
441,810 |
441,135 |
65,071 |
||
Prepayment for long term investment |
181,500 |
338,820 |
49,979 |
||
Total non-current assets |
2,033,747 |
2,127,690 |
313,852 |
||
Total assets |
3,228,603 |
3,730,614 |
550,293 |
||
LIABILITIES AND EQUITY |
|||||
Current liabilities |
|||||
Short-term bank borrowings |
562,372 |
468,993 |
69,180 |
||
Long-term bank borrowings, current portion |
82,632 |
231,264 |
34,113 |
||
Accounts payable |
2,038 |
6,630 |
978 |
||
Accrual for purchase of property, plant and equipment |
3,594 |
3,998 |
590 |
||
Accrued expenses and other liabilities |
273,590 |
275,173 |
40,590 |
||
Income tax payable |
24,124 |
14,268 |
2,105 |
||
Deferred revenue, current portion |
214 |
149 |
22 |
||
Dividend payable |
2,495 |
2,436 |
359 |
||
Total current liabilities |
951,059 |
1,002,911 |
147,937 |
||
Non-current liabilities |
|||||
Long-term bank borrowings, non-current portion |
215,671 |
15,085 |
2,225 |
||
Deferred tax liabilities, non-current portion |
49,658 |
50,689 |
7,477 |
||
Long-term secured borrowings |
248,604 |
208,115 |
30,699 |
||
Advances from long-term investment |
528,896 |
1,217,396 |
179,575 |
||
Other long term liabilities |
2,945 |
100,044 |
14,757 |
||
Total non-current liabilities |
1,045,774 |
1,591,329 |
234,733 |
||
Total liabilities |
1,996,833 |
2,594,240 |
382,670 |
||
EQUITY |
|||||
Ordinary shares |
105 |
105 |
15 |
||
Treasury stock |
(8) |
(8) |
(1) |
||
Additional paid-in capital |
1,852,245 |
1,856,517 |
273,850 |
||
Accumulated other comprehensive loss |
(87,968) |
(84,926) |
(12,527) |
||
Accumulated deficit |
(598,196) |
(699,975) |
(103,252) |
||
Total Concord Medical Services Holdings Limited shareholders' equity |
1,166,178 |
1,071,713 |
158,085 |
||
Noncontrolling interests |
65,592 |
64,661 |
9,538 |
||
Total equity |
1,231,770 |
1,136,374 |
167,623 |
||
Total liabilities and equity |
3,228,603 |
3,730,614 |
550,293 |
||
Concord Medical Services Holdings Co., Ltd. |
|||||
Consolidated Profit & Loss |
|||||
(in thousands, except for number of ADS and per ADS data) |
|||||
June 30, 2016 |
June 30, 2017 |
||||
RMB |
RMB |
US$ |
|||
(Unaudited) |
(Unaudited) |
(Unaudited) |
|||
Revenues,net of business tax,value-added tax and related surcharges: |
|||||
Network |
246,653 |
196,350 |
28,963 |
||
Hospital |
7,982 |
9,893 |
1,459 |
||
Total net revenues |
254,635 |
206,243 |
30,422 |
||
Cost of revenues: |
|||||
Network |
(137,859) |
(109,512) |
(16,154) |
||
Hospital |
(15,217) |
(25,458) |
(3,755) |
||
Total cost of revenues |
(153,076) |
(134,970) |
(19,909) |
||
Gross profit |
101,559 |
71,273 |
10,513 |
||
Operating expenses: |
|||||
Selling expenses |
(41,412) |
(30,513) |
(4,501) |
||
General and administrative expenses |
(75,472) |
(115,802) |
(17,081) |
||
Impairment of long-lived assets |
- |
(28) |
(4) |
||
Operating loss |
(15,325) |
(75,070) |
(11,073) |
||
Interest expense |
(41,821) |
(37,809) |
(5,577) |
||
Foreign exchange income |
417 |
9,636 |
1,421 |
||
Gain from disposal of property, plant and equipment |
38 |
973 |
144 |
||
Interest income |
13,761 |
6,728 |
992 |
||
Changes in fair value of derivatives |
2,776 |
- |
- |
||
Equity pick up of equity investee |
3,560 |
3,967 |
585 |
||
Other income |
690 |
3,002 |
443 |
||
Loss before income tax |
(35,904) |
(88,573) |
(13,065) |
||
Income tax expenses |
(15,433) |
(15,847) |
(2,338) |
||
Net loss |
(51,337) |
(104,420) |
(15,403) |
||
Net loss attributable to non-controlling interests |
(975) |
(2,641) |
(390) |
||
Net loss attributable to ordinary shareholders |
(50,362) |
(101,779) |
(15,013) |
||
Earnings per ADS |
|||||
Basic |
(1.15) |
(2.34) |
(0.34) |
||
Diluted |
(1.15) |
(2.34) |
(0.34) |
||
Weighted average number of ADS outstanding: |
|||||
Basic |
43,726,902 |
43,543,956 |
43,543,956 |
||
Diluted |
43,726,902 |
43,543,956 |
43,543,956 |
||
Other comprehensive (loss) income, net of tax |
|||||
Foreign currency translation |
(4,821) |
3,041 |
449 |
||
Total other comprehensive (loss) income, net of tax |
(4,821) |
3,041 |
449 |
||
Comprehensive loss |
(56,158) |
(101,379) |
(14,954) |
||
Comprehensive income (loss) attributable to noncontrolling interests |
590 |
(931) |
(137) |
||
Comprehensive loss attributable to Concord Medical Services Holdings Limited's shareholders |
(56,748) |
(100,448) |
(14,817) |
Reconciliations of non-GAAP results of operations measures to the nearest comparable GAAP measures (*) (in RMB thousands, except per ADS data unaudited) |
|||||||
For the six months ended |
For the six months ended |
||||||
GAAP |
Adjustment |
Non-GAAP |
GAAP |
Adjustment |
Non-GAAP |
||
Operating loss |
(15,325) |
1,342 |
(13,983) |
(75,070) |
4,272 |
(70,798) |
|
Net loss |
(51,337) |
1,342 |
(49,995) |
(104,420) |
4,272 |
(100,148) |
|
Basic loss per ADS |
(1.15) |
0.03 |
(1.12) |
(2.34) |
0.10 |
(2.24) |
|
Diluted loss per ADS |
(1.15) |
0.03 |
(1.12) |
(2.34) |
0.10 |
(2.24) |
|
(*) The only adjustment is share-based compensation. |
Reconciliation from net income to adjusted EBITDA(*) (in RMB thousands, unaudited) |
||
For the six months ended |
For the six months ended |
|
June 30, 2016 |
June 30, 2017 |
|
Net loss |
(51,337) |
(104,420) |
Interest expenses, net |
28,060 |
31,081 |
Income tax expenses |
15,433 |
15,847 |
Depreciation and amortization |
76,234 |
62,901 |
Share-based compensation |
4,118 |
4,272 |
Other adjustments |
(3,922) |
(13,611) |
Adjusted EBITDA |
68,586 |
(3,930) |
EBITDA margin |
28% |
-2% |
(*) Definition of adjusted EBITDA: Adjusted EBITDA is defined as net income plus interest, taxes, depreciation and amortization, share-based compensation expenses and other adjustments. Other adjustments include foreign exchange gain, gain from disposal of property, plant and equipment, changes in fair value of derivatives and other. |
View original content:http://www.prnewswire.com/news-releases/concord-medical-reports-financial-results-for-the-first-half-of-2017-300509735.html
SOURCE