Concord Medical Reports First Quarter 2012 Financial Results
First Quarter 2012 Highlights
- Total net revenues in the first quarter of 2012 were RMB106.7 million (
$16.9 million ), a 22.1% increase from the first quarter of 2011. - Gross profit in the first quarter of 2012 was RMB62.3 million (
$9.9 million ), a 13.9% increase from the first quarter of 2011. - Net income in the first quarter of 2012 was RMB25.0 million (
$4.0 million ), a 9.2% increase from the first quarter of 2011. Both basic and diluted earnings per American depositary share ("ADS")[2] for the first quarter of 2012 were RMB0.52($0.08) . - Non-GAAP net income[3] in the first quarter of 2012 was RMB27.3 million (
$4.3 million ), a 7.9% increase from the first quarter of 2011. Both non-GAAP basic and diluted earnings per ADS for the first quarter of 2012 wereRMB0.57 ($0.09) . - Adjusted EBITDA[4] (non-GAAP) in the first quarter of 2012 was RMB73.6 million (
$11.7 million ), a 12.1% increase from the first quarter of 2011. - One new center was established and the lease and management service agreements of two centers expired in the first quarter of 2012, bringing the total number of centers in operation to 130 in 51 cities across 24 provinces in China, as of March 31, 2012. The Company has outstanding agreements to establish 38 new centers, as of
March 31, 2012 . - The numbers of treatment and diagnostic patient cases were 7,860 and 44,527 in the first quarter of 2012, respectively, representing a 0.9% and 43.0% increase from the first quarter of 2011.
"In the first quarter of 2012, we delivered healthy growth and increased net revenues by more than 22% compared with the first quarter of 2011," said Dr. Jianyu Yang, Chairman and Chief Executive Officer of Concord Medical, "We are confident in our expansion strategy and growth prospects. We are pushing forward on all fronts to establish standalone hospitals, open new centers with hospital partners, pursue acquisition targets, and increase our utilization and efficiency at our existing facilities."
First Quarter 2012 Results
Total net revenues were
Cost of revenues in the first quarter of 2012 was RMB44.4 million (
Gross profit margin in the first quarter of 2012 was 58.4% as compared to 62.6% in the first quarter of 2011. The lower gross profit margin was primarily due to an increase in depreciation cost as a result of business expansion, and opening of new centers.
Operating expenses, consisting of selling expenses and general and administrative expenses, were RMB24.9 million (
Operating income was RMB37.3 million (
Income tax expense in the first quarter of 2012 was RMB8.8 million (
Net income in the first quarter of 2012 was RMB25.0 million (
Non-GAAP net income in the first quarter of 2012 was RMB27.3 million (
Adjusted EBITDA (non-GAAP) was RMB73.6 million (
Capital expenditure for the first quarter of 2012 was RMB36.0 million (
As of March 31, 2012, the Company had total fixed assets of RMB1,051.1 million (
As of March 31, 2012, the Company had bank credit lines of RMB565.0 million (
Accounts receivable was RMB233.3 million (
Days sales outstanding was approximately 201 days in the first quarter of 2012, as compared to 192 days in the fourth quarter of 2011, the increase was primarily due to seasonality impact arising from the Spring Festival in the first quarter of 2012.
Recent Developments
Update on Chang'an Hospital Acquisition - The Company is on schedule for all of the government approval processes. The Company plans to close the transaction by
In
Tele-radiotherapy Initiatives - The Company has established a
Share repurchase program -- During the first quarter of 2012, the Company repurchased 573,033 ADSs, representing 1,719,099 ordinary shares, for an aggregate consideration of $2.2 million (including commissions), under the share repurchase program approved by the Board on
2012 Outlook
The Company expects to consolidate financial results of Chang'an Hospital beginning at the third quarter of 2012. Based on current market and operating conditions, planned business expansion and forecasted Chang'an Hospital financial results, the Company is maintaining its 2012 fiscal year business guidance, first announced in the Q4 2011 earnings release, as following:
- Total net revenues of
RMB590 million to RMB630 million , or 30%-40% growth from 2011 fiscal year; - Growth in total net revenues from lease and management services of 15% to 18% ;
- Revenue from Chang'an Hospital of
RMB190 million to RMB210 million , reflecting consolidation of 6-months financial results; and - Network capital expenditures of
RMB250 million to RMB275 million
The company is targeting to obtain the license for at least one specialty oncology hospital in 2012.
The foregoing reflects Concord Medical's current and preliminary views, which are subject to change.
Conference Call Information
Concord Medical's management will hold an earnings conference call at
Dial-in details for the earnings conference call are as follows:
U.S. Toll Free: |
1-866-519-4004 |
International: |
1-718-354-1231 |
U.K. Toll Free: |
8082346646 |
China Toll Free: |
400-620-8038 / 800-819-0121 |
Hong Kong Toll Free: |
800-930-346 |
Passcode: |
CCM |
A replay of the conference call may be accessed by phone at the following number until
U.S. Toll Free: |
1-866-214-5335 |
International: |
1-718-354-1232 |
Passcode: |
78938897 |
Additionally, a live and archived webcast of this conference call will be available at http://ir.concordmedical.com/.
About Concord Medical
Safe Harbor Statement
This press release contains forward-looking statements. These statements constitute "forward-looking" statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "anticipate," "believe," "estimate," "expect," "forecast," "intend," "may," "plan," "project," "predict," "should" and "will" and similar expressions. In particular, many of the statements from management in this press release and the section under "Outlook for Full Year 2012" are forward-looking in nature. These forward looking statements are based upon management's current views and expectations with respect to future events and are not a guarantee of future performance. Furthermore, these statements are, by their nature, subject to a number of risks and uncertainties that could cause actual performance and results to differ materially from those discussed in the forward-looking statements as a result of a number of factors. Such factors include: the number of new radiotherapy and diagnostic imaging centers opened; the increase in the number of patients in existing centers; the establishment of specialty cancer hospitals; changes in the healthcare industry in
About Non-GAAP Financial Measures
To supplement the consolidated financial statements presented in accordance with United States Generally Accepted Accounting Principles (GAAP), Concord Medical uses certain non-GAAP measures. The Company presents certain of its financial information that is adjusted from results based on GAAP to exclude the impact of share-based compensation expense. The Company believes excluding share-based compensation expense from its non-GAAP financial measures is useful for its management and investors to assess and analyze the Company's core operating results as such expense is not directly attributable to the underlying performance of the Company's business operations and do not impact its cash earnings. Concord Medical also believes these non-GAAP measures excluding share-based compensation expense are important in helping investors to understand the Company's current financial performance and future prospects and to compare business trends among different reporting periods on a consistent basis. In addition, Concord Medical also presents the non-GAAP measure of Adjusted EBITDA, which is defined in this announcement as net income plus interest, taxes, depreciation and amortization, share-based compensation expenses and other adjustments. Other adjustments include foreign exchange losses and other income, and loss from disposal of property, plant and equipment. Furthermore, Adjusted EBITDA eliminates the impact of items that the Company does not consider indicative of the performance of its network of centers. The Company believes investors will similarly use Adjusted EBITDA as one of the key metrics to evaluate its financial performance and to compare its current operating results with corresponding historical periods and with other companies in the healthcare services industry. The presentation of these additional measures should not be considered a substitute for or superior to GAAP results or as being comparable to results reported or forecasted by other companies. The non-GAAP measures have been reconciled to GAAP measures in the attached financial statements.
For more information, please contact:
Mr.
tony.tian@concordmedical.com
(+86) 10 5957-5287
In
Ms.
cli@soleburyir.com
(+86) 10 6563-0288
In
Mr.
rzubek@soleburyir.com
(+1) 203-428-3230
[1] This announcement contains translations of certain RMB amounts into U.S. dollars at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB6.2975 to US$1.00, the effective noon buying rate as of
[2] Each ADS represents three ordinary shares of the Company.
[3] Non-GAAP net income is defined in this announcement as net income excluding share-based compensation. Share-based compensation was
[4] Adjusted EBITDA is defined in this news release as net income plus interest, income taxes, depreciation and amortization, share-based compensation expenses, and other adjustments, including foreign exchange gains or losses and other income, and loss from disposal of property, plant and equipment.
Concord Medical Services Holdings Co., Ltd. |
|||
Unaudited Condensed Consolidated Balance Sheets |
|||
(in thousands)
|
|||
December 31, 2011 (*) |
March 31, 2012 |
||
RMB |
RMB |
US$ |
|
ASSETS |
|||
Current assets |
|||
Cash |
219,078 |
281,653 |
44,725 |
Restricted cash, current portion |
2,512 |
5,661 |
899 |
Held-to-maturity securities |
100,466 |
- |
- |
Time deposits with original maturities exceeding three months |
50,372 |
- |
- |
Accounts receivable |
244,189 |
233,344 |
37,053 |
Prepayments and other current assets |
61,630 |
69,557 |
11,046 |
Net investment in direct financing leases, current portion |
49,821 |
66,154 |
10,505 |
Deferred tax assets, current portion |
5,589 |
5,623 |
893 |
Total current assets |
733,657 |
661,992 |
105,121 |
Non-current assets |
|||
Property, plant and equipment, net |
1,068,703 |
1,051,109 |
166,909 |
Acquired intangible assets, net |
129,018 |
124,762 |
19,811 |
Deposits for non-current assets |
207,287 |
348,636 |
55,361 |
Net investment in direct financing leases, non-current portion |
97,262 |
127,138 |
20,189 |
Deferred tax assets, non-current portion |
20,866 |
21,016 |
3,337 |
Equity method investments |
540 |
540 |
86 |
Other non-current assets |
86,731 |
85,605 |
13,593 |
Restricted cash, non-current portion |
22,012 |
6,165 |
979 |
Prepaid land lease payments |
27,370 |
27,184 |
4,317 |
Total non-current assets |
1,659,789 |
1,792,155 |
284,582 |
Total assets |
2,393,446 |
2,454,147 |
389,703 |
LIABILITIES AND EQUITY |
|||
Current liabilities |
|||
Short-term bank borrowings |
15,000 |
15,000 |
2,382 |
Long-term bank borrowings, current portion |
77,479 |
86,054 |
13,665 |
Accounts payable |
2,170 |
830 |
132 |
Accrual for purchase of property, plant and equipment |
13,294 |
9,920 |
1,575 |
Obligations under capital leases, current portion |
3,582 |
3,582 |
569 |
Accrued expenses and other liabilities |
59,097 |
55,910 |
8,878 |
Income tax payable |
20,936 |
17,826 |
2,831 |
Deferred revenue, current portion |
13,115 |
12,955 |
2,057 |
Contingent business acquisition consideration |
11,999 |
13,749 |
2,183 |
Total current liabilities |
216,672 |
215,826 |
34,272 |
Non-current liabilities |
|||
Long-term bank borrowings, non-current portion |
108,700 |
159,240 |
25,286 |
Deferred revenue, non-current portion |
6,839 |
5,518 |
876 |
Obligations under capital leases, non-current portion |
2,289 |
1,481 |
235 |
Lease deposits |
2,000 |
2,000 |
318 |
Deferred tax liabilities, non-current portion |
18,850 |
18,293 |
2,905 |
Total non-current liabilities |
138,678 |
186,532 |
29,620 |
Total liabilities |
355,350 |
402,358 |
63,892 |
Commitments and contingencies |
|||
EQUITY |
|||
Ordinary shares |
105 |
105 |
17 |
Treasury stock |
(1) |
(2) |
- |
Additional paid-in capital |
2,551,877 |
2,540,555 |
403,423 |
Accumulated other comprehensive loss |
(17,595) |
(17,567) |
(2,790) |
Accumulated deficit |
(599,886) |
(575,707) |
(91,418) |
Total Concord Medical Services Holdings Limited shareholders' equity |
1,934,500 |
1,947,384 |
309,232 |
Non-controlling interests |
103,596 |
104,405 |
16,579 |
Total equity |
2,038,096 |
2,051,789 |
325,811 |
Total liabilities and equity |
2,393,446 |
2,454,147 |
389,703 |
(*) Amounts for the year ended December 31, 2011 were derived from the December 31, 2011 audited consolidated financial statements.
|
Concord Medical Services Holdings Limited |
|||
Unaudited Condensed Consolidated Statements of Income |
|||
(in thousands, except per ADS data)
|
|||
For The Three Months Ended |
|||
March 31, 2011 (*) |
March 31, 2012 |
||
RMB |
RMB |
US$ |
|
Revenue, net of business tax, value-added tax and related surcharges |
|||
Lease and management services |
81,198 |
94,408 |
14,991 |
Management services |
588 |
1,803 |
286 |
Other, net |
5,620 |
10,520 |
1,671 |
Total net revenues |
87,406 |
106,731 |
16,948 |
Cost of revenues |
|||
Lease and management services |
(26,517) |
(36,056) |
(5,725) |
Amortisation of Acquired intangibles |
(6,207) |
(6,712) |
(1,066) |
Management services |
- |
(1,678) |
(266) |
Total cost of revenues |
(32,724) |
(44,446) |
(7,057) |
Gross profit |
54,682 |
62,285 |
9,891 |
Operating expenses |
|||
Selling expenses |
(4,051) |
(7,979) |
(1,267) |
General and administrative expenses |
(15,881) |
(16,965) |
(2,694) |
Operating income |
34,750 |
37,341 |
5,930 |
Interest expenses |
(1,479) |
(3,810) |
(605) |
Foreign exchange (loss) gain |
(3,168) |
60 |
10 |
Loss from disposal of property, plant and equipment |
- |
(1,396) |
(222) |
Interest income |
1,659 |
1,559 |
248 |
Other income |
- |
7 |
1 |
Income before income taxes |
31,762 |
33,761 |
5,362 |
Income tax expenses |
(8,873) |
(8,773) |
(1,393) |
Net income |
22,889 |
24,988 |
3,969 |
Net income attributable to noncontrolling interests |
528 |
809 |
128 |
Net income attributable to ordinary shareholders |
22,361 |
24,179 |
3,841 |
Earnings per ADS |
|||
Basic /Diluted |
0.48 |
0.52 |
0.08 |
Weighted average number of ADS outstanding: |
|||
Basic /Diluted |
47,451,177 |
46,849,399 |
46,849,399 |
Other comprehensive (loss) income, net of tax |
|||
Foreign currency translation |
(886) |
28 |
4 |
Total other comprehensive (loss) income, net of tax |
(886) |
28 |
4 |
Comprehensive income |
22,003 |
25,016 |
3,973 |
(*) Certain amounts in the prior year quarterly financial information are being reclassified for comparison purposes. |
Reconciliations of non-GAAP results of operations measures to the nearest comparable GAAP measures (*) (in RMB thousands, unaudited) |
||||||
For the three months ended |
For the three months ended |
|||||
GAAP Result |
Adjustment |
Non-GAAP |
GAAP Result |
Adjustment |
Non-GAAP Results |
|
Operating income |
34,750 |
2,367 |
37,117 |
37,341 |
2,271 |
39,612 |
Net income |
22,889 |
2,367 |
25,256 |
24,988 |
2,271 |
27,259 |
Basic earnings per ADS |
0.48 |
0.05 |
0.53 |
0.52 |
0.05 |
0.57 |
Diluted earnings per ADS |
0.48 |
0.05 |
0.53 |
0.52 |
0.05 |
0.57 |
(*) The only adjustment is share-based compensation. |
Reconciliation from net income to adjusted EBITDA(*) (in RMB thousands, unaudited) |
||||||
For the three months ended |
For the three months ended |
|||||
March 31, 2011 |
March 31, 2012 |
|||||
Net income |
22,889 |
24,988 |
||||
Interest expenses (income), net |
(180) |
2,251 |
||||
Income tax expenses |
8,873 |
8,773 |
||||
Depreciation and amortization |
28,493 |
33,964 |
||||
Share-based compensation |
2,367 |
2,271 |
||||
Other adjustments |
3,168 |
1,329 |
||||
Adjusted EBITDA |
65,610 |
73,576 |
||||
(*) Definition of adjusted EBITDA: Adjusted EBITDA is defined as net income plus interest, income taxes, depreciation and amortization, share-based compensation expenses and other adjustments. Other adjustments include foreign exchange gains or losses and other income, and loss from disposal of property, plant and equipment. |
SOURCE