Concord Medical Reports Fourth Quarter and Full Year 2014 Financial Results
Fourth Quarter Highlights
- Total net revenues from the network business were
RMB160.3 million ($25.8 million ) in the fourth quarter of 2014, an 8.3% decrease fromRMB174.8 million in the fourth quarter of 2013. - Gross profit was
RMB86.9 million ($14.0 million ), representing a 26.6% decrease fromRMB118.4 million in the fourth quarter of 2013. - Net income attributable to ordinary shareholders for the fourth quarter of 2014 increased 154.1% to
RMB28.1 million ($4.5 million ), compared toRMB11.1 million for the fourth quarter of 2013. Both basic and diluted earnings per American Depositary Share ("ADS")[2] for the fourth quarter of 2014 wereRMB0.64 ($0.10) . - Non-GAAP net income for the fourth quarter of 2014 increased 133.0% to
RMB33.1 million ($5.3 million ), compared toRMB14.2 million for the fourth quarter of 2013. Both non-GAAP basic and diluted earnings per ADS in the fourth quarter of 2014 wereRMB0.74 ($0.12 ) - Adjusted EBITDA[3] (non-GAAP) was
RMB101.7 million ($16.4 million ) for the fourth quarter of 2014, representing a 14.0% increase from the fourth quarter of 2013.
Full Year 2014 Highlights
- Total net revenues for the full year 2014 were
RMB606.9 million ($97.8million ), a 7.8% increase from 2013. - Gross profit for the full year 2014 was
RMB332.3 million ($53.6 million ), a 3.8% decrease from 2013. - Net income attributable to ordinary shareholders for the full year 2014 increased 44.5% to
RMB124.7 million ($20.1 million ) compared toRMB86.3 million for the full year 2013. Basic and diluted earnings per ADS for the full year 2014 wereRMB2.77 ($0.45) andRMB2.76 ($0.45) , respectively. - Non-GAAP net income for the full year of 2014 increased 18.6% to
RMB114.0 million ($18.4 million ), compared toRMB95.3 million for the full year of 2013. Non-GAAP basic and diluted earnings per ADS in 2014 wereRMB2.54 ($0.41) andRMB2.53 ($0.41) , respectively. - Adjusted EBITDA(non-GAAP) was
RMB348.6 million ($56.2 ) in 2014, representing a 9.3% increase from 2013. - The number of treatment and diagnostic patient cases was 29,791 and 323,757 for the full year 2014, respectively, representing a 6.5% decrease and 2.0% increase from 2013, respectively.
Dr.
"In
Dr. Yang concluded, "Looking ahead, we expect 2015 to be another year of important accomplishments for Concord Medical. We expect to open our first specialized cancer hospital in Datong in the first half of 2015. This will be a state-of-the-art oncology facility once complete. We also expect our hospitals in
2014 Fourth Quarter Financial Results
Total net revenues from the network business were
Cost of revenue was
Gross profit was
Selling expenses were
General and administrative expenses were
Operating income was
Income tax expense was
Net income from discontinued operations was
Net income attributable to ordinary shareholders was
Non-GAAP net income for the fourth quarter of 2014 was
Both basic and diluted earnings per ADS for the fourth quarter of 2014 were
Adjusted EBITDA (non-GAAP) was
During the fourth quarter of 2014, the Company handled 6,815 patient treatment cases and 74,986 patient diagnostic cases, representing a 16.2% decrease and 8.8% decrease from the fourth quarter of 2013 mainly due to the closure of two centers during the quarter.
Fiscal 2014 Full Year Results
Total net revenues in 2014 were
Cost of revenues in 2014 was
Gross profit in 2014 was
Gross profit margin in 2014 was 54.8%, compared to 61.3% in 2013.
Selling expenses in 2014 were
General and administrative expenses in 2014 were
Operating income in 2014 was
Income tax expense in 2014 was
Net income from discontinued operations in 2014 was
Net income attributable to ordinary shareholders in 2014 was
Non-GAAP net income for the full year of 2014 was
Basic and diluted earnings per ADS in 2014 were
Adjusted EBITDA (non-GAAP) was
Share-based compensation expenses, which were allocated to related operating expense items, were
Capital expenditures were
As of
Accounts receivable was
As of
Total property, plant & equipment net valued at
On
Notes: |
[1] This announcement contains translations of certain RMB amounts into U.S. dollars at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB6.2046 to US$1.00, the effective noon buying rate as of December 31, 2014 in the City of New York for cable transfers of RMB as certified for customs purposes by the Federal Reserve Bank of New York. |
[2] Each ADS represents three ordinary shares of the Company. |
[3] Definition of adjusted EBITDA: Adjusted EBITDA is defined as net income plus interest, taxes, depreciation and amortization, share-based compensation expenses, and other adjustments. Other adjustments include foreign exchange gain (loss), loss from disposal of property, plant and equipment and other income or expense. |
Conference Call Information
Concord Medical's management will hold an earnings conference call at
Dial-in details for the earnings conference call are as follows:
U.S. Toll Free: |
1 866 519 4004 |
International: |
65 67239381 |
U.K. Toll Free: |
08082346646 |
Hong Kong Toll Free: |
800-906-601 |
China Local: |
400-620-8038 / 800-819-0121 |
Passcode: |
CCM |
A replay of the conference call may be accessed by phone at the following numbers for 7 days:
U.S. Toll Free: |
1 855 452 5696 |
International: |
6 12 8199 0299 |
Conference ID: |
5641903 |
Additionally, a live and archived webcast of this conference call will be available at http://ir.concordmedical.com/.
About Concord Medical
Safe Harbor Statement
This news release may contain "forward-looking" statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "anticipate," "believe," "estimate," "expect," "forecast," "intend," "may," "plan," "project," "predict," "should" and "will" and similar expressions. These forward looking statements are based upon management's current views and expectations with respect to future events and are not a guarantee of future performance. Furthermore, these statements are by their nature, subject to a number of risks and uncertainties that could cause actual performance and results to differ materially from those discussed in the forward-looking statements as a result of a number of factors. Such factors include: the number of new radiotherapy and diagnostic imaging centers opened; the increase in the number of patients in existing centers; the establishment of specialty cancer hospitals; changes in the healthcare industry in
About Non-GAAP Financial Measures
To supplement the consolidated financial statements presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"), Concord Medical uses certain non-GAAP measures. The Company presents certain of its financial information that is adjusted from results based on GAAP to exclude the impact of share-based compensation expense and changes in fair value of derivatives. The Company believes excluding share-based compensation expense and changes in fair value of derivatives from its GAAP financial measures is useful for its management and investors to assess and analyze the Company's core operating results, as such expense is not directly attributable to the underlying performance of the Company's business operations and do not impact its current cash earnings. Concord Medical also believes these non-GAAP measures excluding share-based compensation expense and changes in fair value of derivatives are important in helping investors to understand the Company's current financial performance and future prospects and to compare business trends among different reporting periods on a consistent basis. In addition, Concord Medical also presents the non-GAAP measure of Adjusted EBITDA, which is defined in this announcement as net income plus interest, taxes, depreciation and amortization, and share-based compensation expenses. Other adjustments include foreign exchange gain (loss), loss from disposal of property, plant and equipment and other income or expense. Furthermore, Adjusted EBITDA eliminates the impact of items that the Company does not consider to be indicative of the performance of the network business and hospital business. The Company believes investors will similarly use Adjusted EBITDA as one of the key metrics to evaluate its financial performance and to compare its current operating results with corresponding historical periods and with other companies in the healthcare services industry. The presentation of these additional measures should not be considered a substitute for or superior to GAAP results or as being comparable to results reported or forecasted by other companies. The non-GAAP measures have been reconciled to GAAP measures in the attached financial information.
For more information, please contact:
Mr.
+86 10 5957 5266
adam.sun@concordmedical.com
Mr. Ting Jia (Chinese and English)
+86 10 5957 5270
ting.jia@concordmedical.com
Ms. Fang Liu (Chinese and English)
+86 10 5903 6688 (ext. 639)
fang.liu@concordmedical.com
In
Ms.
+86 10 6583-7521
rene.jiang@icrinc.com
In
Mr.
+1 203-682-8233
William.Zima@icrinc.com
Concord Medical Services Holdings Co., Ltd. |
|||||
(in thousands) |
|||||
December 31, 2013 (*) |
December 31, 2014 |
||||
RMB |
RMB |
US$ |
|||
(Audited) |
(Unaudited) |
(Unaudited) |
|||
ASSETS |
|||||
Current assets |
|||||
Cash |
283,033 |
478,682 |
77,150 |
||
Restricted cash, current portion |
422,140 |
392,328 |
63,232 |
||
Accounts receivable |
313,909 |
265,010 |
42,712 |
||
Inventories |
19,717 |
2,986 |
481 |
||
Prepayments and other current assets |
111,480 |
177,267 |
28,570 |
||
Amount due from related parties |
10,265 |
- |
- |
||
Net investments in direct financing leases, current portion |
128,814 |
143,853 |
23,185 |
||
Deferred tax assets, current portion |
10,652 |
3,556 |
573 |
||
Total current assets |
1,300,010 |
1,463,682 |
235,903 |
||
Non-current assets |
|||||
Property, plant and equipment, net |
1,492,573 |
749,683 |
120,827 |
||
Goodwill |
292,885 |
- |
- |
||
Intangible assets, net |
116,843 |
61,243 |
9,871 |
||
Deposits for non-current assets |
76,669 |
101,166 |
16,305 |
||
Net investments in direct financing leases, non-current portion |
199,467 |
130,934 |
21,103 |
||
Deferred tax assets, non-current portion |
17,721 |
17,183 |
2,769 |
||
Equity method investments |
217,413 |
221,180 |
35,648 |
||
Other non-current assets |
86,847 |
52,892 |
8,525 |
||
Prepaid land lease payments |
140,201 |
51,529 |
8,305 |
||
Restricted cash,non-current portion |
- |
109,840 |
17,703 |
||
Indemnification assets |
59,518 |
- |
- |
||
Loan to a noncontrolling shareholder of a subsidiary |
93,410 |
- |
- |
||
Total non-current assets |
2,793,547 |
1,495,650 |
241,056 |
||
Total assets |
4,093,557 |
2,959,332 |
476,959 |
||
LIABILITIES AND EQUITY |
|||||
Current liabilities |
|||||
Short-term bank borrowings |
487,964 |
322,128 |
51,918 |
||
Long-term bank borrowings, current portion |
273,310 |
246,233 |
39,686 |
||
Accounts payable |
149,209 |
1,064 |
171 |
||
Accrual for purchase of property, plant and equipment |
49,741 |
11,784 |
1,899 |
||
Accrued expenses and other liabilities |
146,489 |
130,193 |
20,983 |
||
Income tax payable |
48,201 |
56,151 |
9,050 |
||
Deferred revenue, current portion |
15,668 |
1,038 |
167 |
||
Amount due to related parties, current portion |
3,217 |
- |
- |
||
Deferred tax liability, current portion |
860 |
1,228 |
198 |
||
Total current liabilities |
1,174,659 |
769,819 |
124,072 |
||
Non-current liabilities |
|||||
Long-term bank borrowings, non-current portion |
324,974 |
335,479 |
54,069 |
||
Deferred tax liabilities, non-current portion |
32,891 |
50,227 |
8,095 |
||
Accrued unrecognized tax benefits and surcharges, non-current portion |
67,719 |
- |
- |
||
Amount due to related parties, non-current portion |
26,828 |
- |
- |
||
Other long-term liabilities |
32,769 |
3,749 |
604 |
||
Total non-current liabilities |
485,181 |
389,455 |
62,768 |
||
Total liabilities |
1,659,840 |
1,159,274 |
186,840 |
||
Commitments and contingencies |
|||||
EQUITY |
|||||
Ordinary shares |
105 |
105 |
17 |
||
Treasuary stock |
(5) |
(5) |
(1) |
||
Additional paid-in capital |
2,520,338 |
2,074,125 |
334,288 |
||
Accumulated other comprehensive loss |
(15,283) |
(18,651) |
(3,006) |
||
Accumulated deficit |
(383,162) |
(258,025) |
(41,583) |
||
Total Concord Medical Services Holdings Limited shareholders' equity |
2,121,993 |
1,797,549 |
289,715 |
||
Non-controlling interests |
311,724 |
2,509 |
404 |
||
Total equity |
2,433,717 |
1,800,058 |
290,119 |
||
Total liabilities and equity |
4,093,557 |
2,959,332 |
476,959 |
||
(*) Amounts for the year ended December 31, 2013 were derived from the December 31, 2013 audited consolidated financial statements. |
Concord Medical Services Holdings Limited |
|||||||||||
Consolidated Statements of Income |
|||||||||||
(in thousands, except per ADS data) |
|||||||||||
For The Three Months Ended |
For The Twelve Months Ended |
||||||||||
December 31, 2013 (*) |
December 31, 2014 |
December 31, 2013 (*) |
December 31, 2014 |
||||||||
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
||||||
Revenues, net of business tax, value-added tax and related surcharges |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
|||||||
Network |
174,771 |
160,251 |
25,828 |
563,124 |
606,883 |
97,813 |
|||||
Total net revenues |
174,771 |
160,251 |
25,828 |
563,124 |
606,883 |
97,813 |
|||||
Cost of revenues |
|||||||||||
Network |
(56,331) |
(73,313) |
(11,816) |
(217,655) |
(274,562) |
(44,251) |
|||||
Total cost of revenues |
(56,331) |
(73,313) |
(11,816) |
(217,655) |
(274,562) |
(44,251) |
|||||
Gross profit |
118,440 |
86,938 |
14,012 |
345,469 |
332,321 |
53,562 |
|||||
Operating expenses |
|||||||||||
Selling expenses |
(37,906) |
(25,220) |
(4,065) |
(104,667) |
(95,096) |
(15,327) |
|||||
General and administrative expenses |
(27,191) |
(12,871) |
(2,074) |
(84,506) |
(53,576) |
(8,635) |
|||||
Operating income |
53,343 |
48,847 |
7,873 |
156,296 |
183,649 |
29,600 |
|||||
Interest expenses |
(13,682) |
(21,917) |
(3,532) |
(36,884) |
(53,470) |
(8,618) |
|||||
Foreign exchange (loss) gain |
(296) |
9,511 |
1,533 |
784 |
9,585 |
1,545 |
|||||
(Loss on) disposal of property, plant and equipment |
(254) |
(4,894) |
(789) |
(1,235) |
(3,955) |
(637) |
|||||
Interest income |
1,719 |
6,615 |
1,066 |
9,828 |
21,208 |
3,418 |
|||||
Changes in fair value of derivatives |
- |
6,585 |
1,061 |
- |
2,605 |
420 |
|||||
Equity pick up of equity investee |
159 |
2,643 |
426 |
13,470 |
13,911 |
2,242 |
|||||
Other income |
1,766 |
114 |
18 |
2,010 |
2,113 |
341 |
|||||
Income from continuing operations before income tax |
42,755 |
47,504 |
7,656 |
144,269 |
175,646 |
28,311 |
|||||
Income tax expenses |
(30,708) |
(40,796) |
(6,575) |
(63,838) |
(80,850) |
(13,031) |
|||||
Net income from continuing operations |
12,047 |
6,708 |
1,081 |
80,431 |
94,796 |
15,280 |
|||||
Net (loss) income from discontinued operations |
(1,491) |
21,935 |
3,535 |
4,547 |
29,767 |
4,798 |
|||||
|
10,556 |
28,643 |
4,616 |
84,978 |
124,563 |
20,078 |
|||||
Net (loss) income attributable to non-controlling interests |
(518) |
495 |
80 |
(1,322) |
(146) |
(24) |
|||||
Net income attributable to ordinary shareholders |
11,074 |
28,148 |
4,536 |
86,300 |
124,709 |
20,102 |
|||||
Earnings per ADS |
|||||||||||
Net profit from continuing operations |
0.27 |
0.15 |
0.02 |
1.79 |
2.11 |
0.34 |
|||||
Net (loss) profit from discontinued operations |
(0.03) |
0.49 |
0.08 |
0.10 |
0.66 |
0.11 |
|||||
Basic |
0.24 |
0.64 |
0.10 |
1.89 |
2.77 |
0.45 |
|||||
Net profit from continuing operations |
0.27 |
0.15 |
0.02 |
1.79 |
2.10 |
0.34 |
|||||
Net (loss) profit from discontinued operations |
(0.03) |
0.49 |
0.08 |
0.10 |
0.66 |
0.11 |
|||||
Diluted |
0.24 |
0.64 |
0.10 |
1.89 |
2.76 |
0.45 |
|||||
Weighted average number of ADS outstanding: |
|||||||||||
Basic |
44,945,433 |
44,945,433 |
44,945,433 |
44,945,433 |
44,945,433 |
44,945,433 |
|||||
Diluted |
44,945,433 |
45,064,240 |
45,064,240 |
44,945,433 |
45,060,214 |
45,060,214 |
|||||
Other comprehensive income (loss), net of tax |
|||||||||||
Foreign currency translation |
1,523 |
(6,477) |
(1,044) |
1,672 |
(3,368) |
(543) |
|||||
Total other comprehensive income (loss), net of tax |
1,523 |
(6,477) |
(1,044) |
1,672 |
(3,368) |
(543) |
|||||
Comprehensive income |
12,079 |
22,166 |
3,572 |
86,650 |
121,195 |
19,533 |
|||||
Comprehensive (loss) income attributable to noncontrolling interests |
(518) |
495 |
80 |
(1,322) |
(146) |
(24) |
|||||
Comprehensive income attributable to Concord Medical Services Holdings Limited's shareholders |
12,597 |
21,671 |
3,492 |
87,972 |
121,341 |
19,557 |
|||||
(*) For comparative purposes, the result of operations of the disposed component in prior periods are also reflected in discontinued operations. |
Reconciliations of non-GAAP results of operations measures to the nearest comparable GAAP measures (*) (in RMB thousands, unaudited) |
|||||||||||||||||||||||
For the three months ended December 31, 2013 |
For the three months ended December 31, 2014 |
Twelve months ended December 31, 2013 |
Twelve months ended December 31, 2014 |
||||||||||||||||||||
GAAP |
Adjustment |
Non-GAAP |
GAAP |
Adjustment |
Non-GAAP |
GAAP Measure |
Adjustment |
Non-GAAP |
GAAP Measure |
Adjustment |
Non-GAAP |
||||||||||||
Operating income |
53,343 |
3,651 |
56,994 |
48,847 |
4,458 |
53,305 |
156,296 |
10,337 |
166,633 |
183,649 |
(10,558) |
173,091 |
|||||||||||
Net income |
10,556 |
3,651 |
14,207 |
28,643 |
4,458 |
33,101 |
84,978 |
10,337 |
95,315 |
124,563 |
(10,558) |
114,005 |
|||||||||||
Basic earnings per ADS |
0.24 |
0.08 |
0.32 |
0.64 |
0.10 |
0.74 |
1.89 |
0.23 |
2.12 |
2.77 |
(0.23) |
2.54 |
|||||||||||
Diluted earnings per ADS |
0.24 |
0.08 |
0.32 |
0.64 |
0.10 |
0.74 |
1.89 |
0.23 |
2.12 |
2.76 |
(0.23) |
2.53 |
|||||||||||
(*) The adjustment is share-based compensation and bad debt provision |
Reconciliation from net income to adjusted EBITDA(*) (in RMB thousands, unaudited) |
|||||||
For the three months ended |
For the three months ended |
Twelve months ended |
Twelve months ended |
||||
December 31, 2013 |
December 31, 2014 |
December 31, 2013 |
December 31, 2014 |
||||
Net income from continuing operations |
12,047 |
6,708 |
80,431 |
94,796 |
|||
Interest expenses, net |
11,963 |
15,302 |
27,056 |
32,262 |
|||
Income tax expenses |
30,708 |
40,796 |
63,838 |
80,850 |
|||
Depreciation and amortization |
35,357 |
29,686 |
135,668 |
143,545 |
|||
Share-based compensation |
2,118 |
2,439 |
8,804 |
7,349 |
|||
Bad debt provision |
1,533 |
2,019 |
1,533 |
(17,907) |
|||
Other adjustments |
1,216 |
4,731 |
1,559 |
7,743 |
|||
Adjusted EBITDA |
94,942 |
101,681 |
318,889 |
348,638 |
|||
(*) Definition of adjusted EBITDA: Adjusted EBITDA is defined as net income plus interest, taxes, depreciation and amortization, share-based compensation expenses, bad debt provision, and other adjustments. Other adjustments include foreign exchange loss, gain/(loss) from disposed of PPE and other income or expense. |
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/concord-medical-reports-fourth-quarter-and-full-year-2014-financial-results-300054358.html
SOURCE