Concord Medical Reports Third Quarter 2013 Financial Results and Reiterates Financial Year Guidance Forecast
Third Quarter 2013 Highlights
- Total net revenue, which consists of net revenues generated from the network business and hospital business, was
RMB234.0 million ($38 .2 million) in the third quarter of 2013, a 13.5% increase fromRMB206.1 million in the third quarter of 2012. - Gross profit in the third quarter of 2013 was RMB87.9 million (
$14.4 million ), a 3.8% increase fromRMB84.7 million in the third quarter of 2012. - Net income attributable to ordinary shareholders in the third quarter of 2013 was RMB26.5 million (
$4.3 million ), a 29.7% decrease fromRMB37.6 million in the third quarter of 2012. - Basic and diluted earnings per American depositary share ("ADS")[2] in the third quarter of 2013 were both
RMB0.59 ($0.10) . - Adjusted EBITDA[3] (non-GAAP) in the third quarter of 2013 was RMB101.8 million (
$16.6 million ), a 0.7% increase fromRMB101.1 million in the third quarter of 2012.
Dr.
"In our Hospital segment, total revenue from our Chang'an Hospital reached
"In mid-October, the
Dr. Yang concluded, "With new government policies becoming more favorable to private healthcare services institutions, we remain highly confident with our business strategy of providing specialized, high-quality healthcare services to patients in China. Future Concord facilities will introduce the most advanced treatment and medical procedures in our branded hospitals and leverage our strategic relationships with world-famous medical institutions."
Third Quarter 2013 Results by Segment
Network business
The Company added three treatment centers and one diagnostic center in the third quarter of 2013, bringing the total number of centers in operation to 144 in 55 cities in China as of
Net revenue from the network business was
Gross profit margin in the network business was 56.0% for the third quarter of 2013, compared to 61.3% for the third quarter of 2012 and 59.7% in the second quarter of 2013. The lower year-over-year gross profit margin was primarily due to increased consumable cost, compensation and operating cost at the Company's centers.
Capital expenditure of the network business was
Selling expenses in the network business were
General and administrative expenses in the network business were
Accounts receivable from the network business was
As of
During the third quarter of 2013, the Company handled 9,522 patient treatment cases and 79,255 patient diagnostic cases in the center network, representing a 10.4% decrease and a 7.2% increase from the third quarter of 2012, respectively.
Hospital business
Please note that financial results of Chang'an Hospital were consolidated into the Company's operating results effective from the third quarter of 2012 when the Company consummated its acquisition of 52% equity interest in Chang'an Hospital.
Net revenue from the hospital business was
- outpatient revenue of
RMB24.3million ($4.0 million ), representing 23.6% of the net revenue from the hospital business; - inpatient revenue of
RMB34.7 million ($5.7 million ), representing 33.8% of the net revenue from the hospital business; and - medicine revenue of
RMB43.8 million ($7.2 million ), representing 42.6% of the net revenue from the hospital business.
Cost of service for the hospital business for the third quarter of 2013 was
Gross profit margin of the hospital business was 14.0% for the third quarter of 2013, compared to 15.9% for the third quarter of 2012 and 16.9% in the second quarter of 2013. The decrease in gross margin was mainly due to seasonality factors.
Capital expenditure of the hospital business was
General and administrative expenses in the hospital business were
As of
Chang'an Hospital received 148,506 outpatients and 7,886 inpatients for the third quarter of 2013. The average bed utilization for the quarter was 86.7%. The average days of hospital stay was 9.6 days per patient for the quarter. Chang'an Hospital operated 1,015 beds as of
As of
Results for the nine months ended
Net revenue was
Cost of revenues was
Gross profit margin was 38.2% for the nine months ended
Operating expenses were
As a result, operating income was
Income tax expense was
As a result, net income was
Basic and diluted earnings per ADS for the nine months ended
Share repurchase program
During the third quarter of 2013, the Company repurchased 99,445 ADSs, representing 298,335 ordinary shares, for a total consideration of
From the inception of the share repurchase program on
As of
2013 Outlook
Based on current market and operating conditions, estimated business expansion and forecasted Chang'an Hospital financial results, Concord Medical reiterates its full year 2013 guidance forecast of total estimated net revenue in the range of
Conference Call Information
Concord Medical's management will hold an earnings conference call at 8:00 a.m. EST on November 13, 2013 (9:00 p.m. Beijing/Hong Kong time on
Dial-in details for the earnings conference call are as follows:
U.S. Toll Free: 1-866-519-4004
International: 65-67239381
Hong Kong Toll Free: 800-930-346
Passcode: CCM
A replay of the conference call may be accessed by phone at the following numbers for 7 days:
U.S. Toll Free: 1-855-452-5696
International: +61-2-8199-0299
Conference ID: 94822599
Additionally, a live and archived webcast of this conference call will be available at http://ir.concordmedical.com/.
About Concord Medical
Safe Harbor Statement
This news release may contain "forward-looking" statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "anticipate," "believe," "estimate," "expect," "forecast," "intend," "may," "plan," "project," "predict," "should" and "will" and similar expressions. These forward looking statements are based upon management's current views and expectations with respect to future events and are not a guarantee of future performance. Furthermore, these statements are by their nature, subject to a number of risks and uncertainties that could cause actual performance and results to differ materially from those discussed in the forward-looking statements as a result of a number of factors. Such factors include: the number of new radiotherapy and diagnostic imaging centers opened; the increase in the number of patients in existing centers; the establishment of specialty cancer hospitals; changes in the healthcare industry in China, including changes in the healthcare policies and regulations of the PRC government; technological or therapeutic changes affecting the field of cancer treatment and diagnostic imaging; and possible effects on consumers and hospitals, hospital construction, and suppliers, as a result of inflation and the Chinese government's policies and actions to control inflation. Further information regarding these and other risks is included in the Company's filings with the
About Non-GAAP Financial Measures
To supplement the consolidated financial statements presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"), Concord Medical uses certain non-GAAP measures. The Company presents certain of its financial information that is adjusted from results based on GAAP to exclude the impact of share-based compensation expense. The Company believes excluding share-based compensation expense from its GAAP financial measures is useful for its management and investors to assess and analyze the Company's core operating results, as such expense is not directly attributable to the underlying performance of the Company's business operations and do not impact its current cash earnings. Concord Medical also believes these non-GAAP measures excluding share-based compensation expense are important in helping investors to understand the Company's current financial performance and future prospects and to compare business trends among different reporting periods on a consistent basis. In addition, Concord Medical also presents the non-GAAP measure of Adjusted EBITDA, which is defined in this announcement as net income plus interest, taxes, depreciation and amortization, share-based compensation expenses, and other adjustments. Other adjustments include foreign exchange gain (loss), gain (loss) from disposal of property, plant and equipment, and other expense or income. Furthermore, Adjusted EBITDA eliminates the impact of items that the Company does not consider to be indicative of the performance of the network business and hospital business. The Company believes investors will similarly use Adjusted EBITDA as one of the key metrics to evaluate its financial performance and to compare its current operating results with corresponding historical periods and with other companies in the healthcare services industry. The presentation of these additional measures should not be considered a substitute for or superior to GAAP results or as being comparable to results reported or forecasted by other companies. The non-GAAP measures have been reconciled to GAAP measures in the attached financial information.
For more information, please contact:
Mr.
+86-10-5957-5266
adam.sun@concordmedical.com
Mr. Ting Jia (Chinese and English)
+86-10-5903-6688 (ext. 809)
ting.jia@concordmedical.com
Ms.
+86-10-5903-6688 (ext. 639)
gloria.huang@concordmedical.com
In China:
Ms.
+86-10-6583-7521
rene.jiang@icrinc.com
In
Mr.
+1-203-682-8233
William.Zima@icrinc.com
[1] This announcement contains translations of certain RMB amounts into U.S. dollars at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB6.1200 to
[2] Each ADS represents three ordinary shares of the Company.
[3] Definition of adjusted EBITDA: Adjusted EBITDA is defined as net income plus interest, taxes, depreciation and amortization, share-based compensation expenses and other adjustments. Other adjustments include foreign exchange gain, gain (loss) from disposal of property, plant and equipment and other income or expense.
Concord Medical Services Holdings Co., Ltd. |
|||||
Consolidated Balance Sheets |
|||||
(in thousands) |
|||||
December 31, 2012 |
September 30, 2013 |
||||
RMB |
RMB |
US$ |
|||
(Unaudited) |
(Unaudited) |
||||
ASSETS |
|||||
Current assets |
|||||
Cash and cash equivalents |
75,382 |
166,555 |
27,215 |
||
Restricted cash, current portion |
284,047 |
324,028 |
52,946 |
||
Accounts receivable |
210,307 |
273,854 |
44,747 |
||
Inventories |
8,681 |
21,675 |
3,542 |
||
Prepayments and other current assets |
67,472 |
118,728 |
19,400 |
||
Net investments in direct financing leases, current portion |
89,451 |
122,564 |
20,027 |
||
Deferred tax assets, current portion |
16,593 |
23,924 |
3,909 |
||
Loan to a noncontrolling shareholder of a subsidiary |
100,000 |
93,410 |
15,263 |
||
Amount due from related parties |
1,200 |
8,478 |
1,385 |
||
Total current assets |
853,133 |
1,153,216 |
188,434 |
||
Non-current assets |
|||||
Property, plant and equipment, net |
1,522,920 |
1,519,959 |
248,359 |
||
Goodwill |
292,885 |
292,885 |
47,857 |
||
Intangible assets, net |
146,512 |
125,787 |
20,553 |
||
Deposits for non-current assets |
162,938 |
55,096 |
9,003 |
||
Net investments in direct financing leases, non-current portion |
171,545 |
218,913 |
35,770 |
||
Deferred tax assets, non-current portion |
18,110 |
16,393 |
2,679 |
||
Equity method investments |
230,589 |
223,994 |
36,600 |
||
Other non-current assets |
114,758 |
138,479 |
22,627 |
||
Prepaid land lease payments |
90,124 |
88,226 |
14,416 |
||
Indemnification assets |
61,706 |
61,706 |
10,083 |
||
Total non-current assets |
2,812,087 |
2,741,438 |
447,947 |
||
Total assets |
3,665,220 |
3,894,654 |
636,381 |
||
LIABILITIES AND EQUITY |
|||||
Current liabilities |
|||||
Short-term bank borrowings |
383,083 |
313,496 |
51,225 |
||
Long-term bank borrowings, current portion |
191,473 |
271,013 |
44,283 |
||
Accounts payable |
100,563 |
137,194 |
22,417 |
||
Accrual for purchase of property, plant and equipment |
40,691 |
37,562 |
6,138 |
||
Obligations under capital leases, current portion |
2,117 |
- |
- |
||
Accrued expenses and other liabilities |
92,040 |
103,649 |
16,936 |
||
Income tax payable |
22,433 |
45,996 |
7,516 |
||
Deferred revenue, current portion |
18,975 |
17,913 |
2,927 |
||
Amount due to related parties, current portion |
5,910 |
3,368 |
550 |
||
Deferred tax liabilities, current portion |
2,248 |
5,477 |
895 |
||
Total current liabilities |
859,533 |
935,668 |
152,887 |
||
Non-current liabilities |
|||||
Long-term bank borrowings, non-current portion |
300,901 |
381,105 |
62,272 |
||
Accrued unrecognized tax benefits & surcharge, non-current portion |
67,719 |
67,719 |
11,065 |
||
Other long term liabilities |
34,646 |
33,224 |
5,429 |
||
Amount due to related parties, non-current |
26,828 |
26,828 |
4,384 |
||
Deferred tax liabilities, non-current portion |
35,683 |
30,266 |
4,945 |
||
Total non-current liabilities |
465,777 |
539,142 |
88,095 |
||
Total liabilities |
1,325,310 |
1,474,810 |
240,982 |
||
Commitments and contingencies |
|||||
EQUITY |
|||||
Ordinary shares |
105 |
105 |
17 |
||
Treasuary stock |
(5) |
(5) |
(1) |
||
Additional paid-in capital |
2,517,496 |
2,518,240 |
411,477 |
||
Accumulated other comprehensive loss |
(16,955) |
(16,082) |
(2,628) |
||
Accumulated deficit |
(469,055) |
(393,830) |
(64,351) |
||
Total Concord Medical Services Holdings Limited shareholders' equity |
2,031,586 |
2,108,428 |
344,514 |
||
Noncontrolling interests |
308,324 |
311,416 |
50,885 |
||
Total equity |
2,339,910 |
2,419,844 |
395,399 |
||
Total liabilities and equity |
3,665,220 |
3,894,654 |
636,381 |
Concord Medical Services Holdings Limited |
||||||
Consolidated Statements of Income |
||||||
(in thousands, except per ADS data) |
||||||
For The Three Months Ended |
||||||
September 30, 2012 (*) |
September 30, 2013 |
|||||
RMB |
RMB |
US$ |
||||
Revenues, net of business tax, value-added tax and related surcharges |
(Unaudited) |
(Unaudited) |
(Unaudited) |
|||
Network |
114,341 |
131,087 |
21,419 |
|||
Hospital-Medicine income |
42,755 |
43,833 |
7,162 |
|||
Hospital-Medical service income |
48,967 |
59,052 |
9,649 |
|||
Total net revenues |
206,063 |
233,972 |
38,230 |
|||
Cost of revenues |
||||||
Network |
(44,296) |
(57,659) |
(9,421) |
|||
Hospital-Medicine cost |
(36,869) |
(37,263) |
(6,089) |
|||
Hospital-Medical service cost |
(40,225) |
(51,177) |
(8,362) |
|||
Total cost of revenues |
(121,390) |
(146,099) |
(23,872) |
|||
Gross profit |
84,673 |
87,873 |
14,358 |
|||
Operating expenses |
||||||
Selling expenses |
(17,745) |
(24,672) |
(4,031) |
|||
General and administrative expenses |
(13,365) |
(17,770) |
(2,904) |
|||
Other operating income |
1,433 |
- |
- |
|||
Operating income |
54,996 |
45,431 |
7,423 |
|||
Interest expenses |
(3,599) |
(10,893) |
(1,780) |
|||
Foreign exchange (loss) gain, net |
(135) |
465 |
76 |
|||
Loss on disposal of property, plant and equipment |
(161) |
(110) |
(18) |
|||
Interest income |
1,188 |
4,720 |
771 |
|||
Share of net profit of equity investees |
- |
4,094 |
669 |
|||
Other income, net |
102 |
203 |
33 |
|||
Income before income taxes |
52,391 |
43,910 |
7,174 |
|||
Income tax expenses |
(12,920) |
(15,229) |
(2,488) |
|||
Net income |
39,471 |
28,681 |
4,686 |
|||
Net income attributable to noncontrolling interests |
1,832 |
2,220 |
363 |
|||
Net income attributable to ordinary shareholders |
37,639 |
26,461 |
4,323 |
|||
Earnings per ADS |
||||||
Basic /Diluted |
0.82 |
0.59 |
0.10 |
|||
Weighted average number of ADS outstanding: |
||||||
Basic /Diluted |
45,795,431 |
45,006,568 |
45,006,568 |
|||
Other comprehensive income, net of tax |
||||||
Foreign currency translation |
176 |
(450) |
(74) |
|||
Total other comprehensive income (loss), net of tax |
176 |
(450) |
(74) |
|||
Comprehensive income |
39,647 |
28,231 |
4,612 |
|||
Comprehensive income attributable to noncontrolling interests |
1,832 |
2,220 |
363 |
|||
Comprehensive income attributable to Concord Medical Services Holdings Limited's shareholders |
37,815 |
26,011 |
4,249 |
|||
(*) Certain amounts in the prior year quarterly financial information are being reclassified for comparison purposes. |
Reconciliations of non-GAAP results of operations measures to the nearest comparable GAAP measures (*) (in RMB thousands, unaudited) |
|||||||
For the three months ended September 30, 2012 |
For the three months ended September 30, 2013 |
||||||
GAAP Measure |
Adjustment |
Non-GAAP Measure |
GAAP Measure |
Adjustment |
Non-GAAP Measure |
||
Operating income |
54,996 |
2,279 |
57,275 |
45,431 |
2,211 |
47,642 |
|
Net income |
39,471 |
2,279 |
41,750 |
28,681 |
2,211 |
30,892 |
|
Basic earnings per ADS |
0.82 |
0.05 |
0.87 |
0.59 |
0.05 |
0.64 |
|
Diluted earnings per ADS |
0.82 |
0.05 |
0.87 |
0.59 |
0.05 |
0.64 |
|
(*) The only adjustment is share-based compensation. |
|||||||
Reconciliation from net income to adjusted EBITDA(*) (in RMB thousands, unaudited) |
||
For the three months ended |
For the three months ended |
|
September 30, 2012 |
September 30, 2013 |
|
Net income |
39,471 |
28,681 |
Interest expenses, net |
2,411 |
6,173 |
Income tax expenses |
12,920 |
15,229 |
Depreciation and amortization |
43,839 |
50,110 |
Share-based compensation |
2,279 |
2,211 |
Other adjustments |
194 |
(558) |
Adjusted EBITDA |
101,114 |
101,846 |
(*) Definition of adjusted EBITDA: Adjusted EBITDA is defined as net income plus interest, taxes, depreciation and amortization, share-based compensation expenses and other adjustments. Other adjustments include foreign exchange gain, gain (loss) from disposal of property, plant and equipment and other income or expense. |
SOURCE