Concord Medical Reports Third Quarter 2014 Financial Results
Third Quarter 2014 Highlights
- Total net revenue, which consists of net revenues generated from the network business and hospital business, was
RMB265.7 million ($43 .3 million) in the third quarter of 2014, a 13.6% increase fromRMB234.0 million in the third quarter of 2013. - Gross profit in the third quarter of 2014 was RMB88.6 million (
$14.4 million ), a 0.8% increase fromRMB87.9 million in the third quarter of 2013. - Net income attributable to ordinary shareholders in the third quarter of 2014 was RMB34.5 million (
$5.6 million ), a 30.3% increase fromRMB26.5 million in the third quarter of 2013. - Basic and diluted earnings per American Depositary Share ("ADS")[2] in the third quarter of 2014 were RMB0.77
($0.13) andRMB0.72 ($0.12) , respectively, compared withRMB0.59 in the third quarter of 2013. - Adjusted EBITDA[3] (non-GAAP) in the third quarter of 2014 was RMB111.4 million (
$18.1 million ), a 9.4% increase fromRMB101.8 million in the third quarter of 2013.
Dr.
"During the quarter, we have achieved a great milestone in our corporate strategy.
"Currently, the healthcare reform in
"Giving the solid operational and financial performance in the first three quarters of the year, we reiterate our full year guidance forecast."
Third Quarter 2014 Results by Segment
Network business
The total number of centers in operation was 141 in 56 cities around
Net revenues from the network business were
Gross profit margin of the network business was 50.7% for the third quarter of 2014, as compared with 56.0% for the third quarter of 2013. The lower gross profit margin was primarily due to higher medical consumable expenses during the quarter.
Capital expenditure of the network business was
Selling expenses in the network business were
General and administrative expenses in the network business were
Accounts receivable from the network business was
As of
During the third quarter of 2014, the Company handled 7,700 patient treatment cases and 78,829 patient diagnostic cases in the center network, representing a 3.8% decrease and a 0.5% decrease from the third quarter of 2013, respectively.
Hospital business
Net revenues from the hospital business were
- outpatient revenues of
RMB29.7 million ($4.8 million ), representing 24% of the net revenues from the hospital business; - inpatient revenues of
RMB39.3 million ($6.4 million ), representing 32% of the net revenues from the hospital business; and - medicine revenues of
RMB53.5 million ($8.7 million ), representing 44% of the net revenues from the hospital business.
Cost of service for the hospital business for the third quarter of 2014 was
Gross profit margin of the hospital business was 13.1% for the third quarter of 2014, as compared with 14.0% from the third quarter of 2013. Higher salary and compensation costs to the medical team were the main reasons for the decrease in gross profit margin.
Capital expenditure of the hospital business was
General and administrative expenses in the hospital business were
As of
Chang'an Hospital received 160,181 outpatients and 8,505 inpatients for the third quarter of 2014. The average bed utilization for the quarter was 85.2%. The average number of days of hospital stay was 8.8 days per patient for the quarter. Chang'an Hospital operated 1,015 beds as of
Chang'an Hospital is a leading private-owned for-profit general hospital, located in
Recent Developments
On
The Datong Center, a 100%-owned subsidiary of Concord Medical, will provide advanced, best-practice diagnostic and radiotherapy services. The 100 bed facility, once completed, will be the first free-standing center in the Concord Medical network. Construction is expected to begin in
The Datong center will be registered as a specialty cancer hospital with all required departments, including radiation, imaging, test laboratory, inpatient, and nursing. This center will apply to join the local social insurance coverage. The Datong center represents an important step of the Company's broader strategy to build a nationwide chain of free-standing cancer treatment and diagnosis centers in the future.
2014 Outlook
For the 2014 fiscal year, the Company expects earnings in the range of
These estimates are based on current market and operating conditions, are subject to change, and may be impacted positively or negatively by factors outside the Company's control, including but not limited to macroeconomic events in the markets in which the Company operates. See "Safe Harbor Statement" below for additional information regarding forward-looking statements.
Notes: |
[1] This announcement contains translations of certain RMB amounts into U.S. dollars at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB6.1380 to US$1.00, the effective noon buying rate as of September 30, 2014 in the City of New York for cable transfers of RMB as certified for customs purposes by the Federal Reserve Bank of New York. |
[2] Each ADS represents three ordinary shares of the Company. |
[3] Definition of adjusted EBITDA: Adjusted EBITDA is defined as net income plus interest, taxes, depreciation and amortization, share-based compensation expenses, changes in fair value of derivatives and other adjustments. Other adjustments include foreign exchange gain (loss), loss from disposal of property, plant and equipment and other income or expense. |
Conference Call Information
Concord Medical's management will hold an earnings conference call at 8:00 a.m. Eastern Time on November 18, 2014 (9:00 p.m. Beijing/Hong Kong time on November 18, 2014).
Dial-in details for the earnings conference call are as follows:
U.S. Toll Free: |
1 866 519 4004 |
International: |
65 67239381 |
U.K. Toll Free: |
08082346646 |
Hong Kong Toll Free: |
800-906-601 |
China Local: |
400-620-8038 / 800-819-0121 |
Passcode: |
CCM |
A replay of the conference call may be accessed by phone at the following numbers for 7 days:
U.S. Toll Free: |
1 855 452 5696 |
International: |
6 12 8199 0299 |
Conference ID: |
30474533 |
Additionally, a live and archived webcast of this conference call will be available at http://ir.concordmedical.com/.
About Concord Medical
Safe Harbor Statement
This news release may contain "forward-looking" statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "anticipate," "believe," "estimate," "expect," "forecast," "intend," "may," "plan," "project," "predict," "should" and "will" and similar expressions. These forward looking statements are based upon management's current views and expectations with respect to future events and are not a guarantee of future performance. Furthermore, these statements are by their nature, subject to a number of risks and uncertainties that could cause actual performance and results to differ materially from those discussed in the forward-looking statements as a result of a number of factors. Such factors include: the number of new radiotherapy and diagnostic imaging centers opened; the increase in the number of patients in existing centers; the establishment of specialty cancer hospitals; changes in the healthcare industry in
About Non-GAAP Financial Measures
To supplement the consolidated financial statements presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"), Concord Medical uses certain non-GAAP measures. The Company presents certain of its financial information that is adjusted from results based on GAAP to exclude the impact of share-based compensation expense and changes in fair value of derivatives. The Company believes excluding share-based compensation expense and changes in fair value of derivatives from its GAAP financial measures is useful for its management and investors to assess and analyze the Company's core operating results, as such expense is not directly attributable to the underlying performance of the Company's business operations and do not impact its current cash earnings. Concord Medical also believes these non-GAAP measures excluding share-based compensation expense and changes in fair value of derivatives are important in helping investors to understand the Company's current financial performance and future prospects and to compare business trends among different reporting periods on a consistent basis. In addition, Concord Medical also presents the non-GAAP measure of Adjusted EBITDA, which is defined in this announcement as net income plus interest, taxes, depreciation and amortization, share-based compensation expenses, changes in fair value of derivatives and other adjustments. Other adjustments include foreign exchange gain (loss), loss from disposal of property, plant and equipment and other income or expense. Furthermore, Adjusted EBITDA eliminates the impact of items that the Company does not consider to be indicative of the performance of the network business and hospital business. The Company believes investors will similarly use Adjusted EBITDA as one of the key metrics to evaluate its financial performance and to compare its current operating results with corresponding historical periods and with other companies in the healthcare services industry. The presentation of these additional measures should not be considered a substitute for or superior to GAAP results or as being comparable to results reported or forecasted by other companies. The non-GAAP measures have been reconciled to GAAP measures in the attached financial information.
For more information, please contact:
Mr.
+86 10 5957 5266
adam.sun@concordmedical.com
Mr. Ting Jia (Chinese and English)
+86 10 5903 6688 (ext. 809)
ting.jia@concordmedical.com
Ms. Fang Liu (Chinese and English)
+86 10 5903 6688 (ext. 639)
fang.liu@concordmedical.com
In
Ms.
+86 10 6583-7521
rene.jiang@icrinc.com
In
Mr.
+1 203-682-8233
William.Zima@icrinc.com
Concord Medical Services Holdings Co., Ltd. |
|||||
Consolidated Balance Sheets |
|||||
(in thousands) |
|||||
December 31, 2013 |
September 30, 2014 |
||||
RMB |
RMB |
US$ |
|||
(Unaudited) |
(Unaudited) |
||||
ASSETS |
|||||
Current assets |
|||||
Cash and cash equivalents |
283,033 |
246,985 |
40,239 |
||
Restricted cash, current portion |
422,140 |
499,587 |
81,392 |
||
Accounts receivable |
313,909 |
305,076 |
49,703 |
||
Inventories |
19,717 |
20,663 |
3,366 |
||
Prepayments and other current assets |
111,480 |
127,608 |
20,790 |
||
Net investments in direct financing leases, current portion |
128,814 |
130,697 |
21,293 |
||
Deferred tax assets, current portion |
10,652 |
12,211 |
1,989 |
||
Amount due from related parties |
10,265 |
13,322 |
2,170 |
||
Total current assets |
1,300,010 |
1,356,149 |
220,942 |
||
Non-current assets |
|||||
Property, plant and equipment, net |
1,492,573 |
1,391,981 |
226,781 |
||
Goodwill |
292,885 |
292,885 |
47,717 |
||
Intangible assets, net |
116,843 |
95,923 |
15,628 |
||
Deposits for non-current assets |
76,669 |
88,982 |
14,497 |
||
Net investments in direct financing leases, non-current portion |
199,467 |
141,847 |
23,110 |
||
Deferred tax assets, non-current portion |
17,721 |
16,465 |
2,682 |
||
Equity method investments |
217,413 |
219,217 |
35,715 |
||
Other non-current assets |
86,847 |
54,734 |
8,917 |
||
Prepaid land lease payments |
140,201 |
137,494 |
22,400 |
||
Indemnification assets |
59,518 |
59,518 |
9,697 |
||
Loan to a non-controlling shareholder of a subsidiary |
93,410 |
72,609 |
11,829 |
||
Total non-current assets |
2,793,547 |
2,571,655 |
418,973 |
||
Total assets |
4,093,557 |
3,927,804 |
639,915 |
||
LIABILITIES AND EQUITY |
|||||
Current liabilities |
|||||
Short-term bank borrowings |
487,964 |
484,901 |
79,000 |
||
Long-term bank borrowings, current portion |
273,310 |
235,315 |
38,337 |
||
Accounts payable |
149,209 |
161,470 |
26,307 |
||
Accrual for purchase of property, plant and equipment |
49,741 |
37,490 |
6,108 |
||
Obligations under capital leases, current portion |
15,133 |
2,465 |
|||
Accrued expenses and other liabilities |
146,489 |
248,421 |
40,473 |
||
Income tax payable |
48,201 |
59,784 |
9,740 |
||
Deferred revenue, current portion |
15,668 |
14,789 |
2,409 |
||
Amount due to related parties, current portion |
3,217 |
1,271 |
207 |
||
Deferred tax liabilities, current portion |
860 |
860 |
140 |
||
Total current liabilities |
1,174,659 |
1,259,434 |
205,186 |
||
Non-current liabilities |
|||||
Long-term bank borrowings, non-current portion |
324,974 |
386,431 |
62,957 |
||
Accrued unrecognized tax benefits & surcharge, non-current portion |
67,719 |
67,719 |
11,033 |
||
Obligations under capital leases, non-current portion |
400 |
29,824 |
4,859 |
||
Other long term liabilities |
32,369 |
44,277 |
7,214 |
||
Amount due to related parties, non-current |
26,828 |
7,528 |
1,226 |
||
Deferred tax liabilities, non-current portion |
32,891 |
38,469 |
6,267 |
||
Total non-current liabilities |
485,181 |
574,248 |
93,556 |
||
Total liabilities |
1,659,840 |
1,833,682 |
298,742 |
||
Commitments and contingencies |
|||||
EQUITY |
|||||
Ordinary shares |
105 |
105 |
17 |
||
Treasuary stock |
(5) |
(4) |
(1) |
||
Additional paid-in capital |
2,520,338 |
2,074,125 |
337,915 |
||
Accumulated other comprehensive loss |
(15,283) |
(11,816) |
(1,925) |
||
Accumulated deficit |
(383,162) |
(286,603) |
(46,693) |
||
Total Concord Medical Services Holdings Limited shareholders' equity |
2,121,993 |
1,775,807 |
289,313 |
||
Noncontrolling interests |
311,724 |
318,315 |
51,860 |
||
Total equity |
2,433,717 |
2,094,122 |
341,173 |
||
Total liabilities and equity |
4,093,557 |
3,927,804 |
639,915 |
||
Concord Medical Services Holdings Limited |
|||||
Consolidated Statements of Income |
|||||
(in thousands, except per ADS data) |
|||||
For The Three Months Ended |
|||||
September 30, 2013 |
September 30, 2014 |
||||
RMB |
RMB |
US$ |
|||
Revenues, net of business tax, value-added tax and related surcharges |
(Unaudited) |
(Unaudited) |
(Unaudited) |
||
Network |
131,087 |
143,208 |
23,331 |
||
Hospital-Medicine income |
43,833 |
53,543 |
8,723 |
||
Hospital-Medical service income |
59,052 |
68,941 |
11,232 |
||
Total net revenues |
233,972 |
265,692 |
43,286 |
||
Cost of revenues |
|||||
Network |
(57,659) |
(70,649) |
(11,510) |
||
Hospital-Medicine cost |
(37,263) |
(44,404) |
(7,234) |
||
Hospital-Medical service cost |
(51,177) |
(62,072) |
(10,113) |
||
Total cost of revenues |
(146,099) |
(177,125) |
(28,857) |
||
Gross profit |
87,873 |
88,567 |
14,429 |
||
Operating expenses |
|||||
Selling expenses |
(24,672) |
(27,485) |
(4,478) |
||
General and administrative expenses |
(17,770) |
(4,613) |
(752) |
||
Operating income |
45,431 |
56,469 |
9,199 |
||
Interest expenses |
(10,893) |
(11,799) |
(1,922) |
||
Foreign exchange gain, net |
465 |
(982) |
(160) |
||
(Loss) gain on disposal of property, plant and equipment |
(110) |
(330) |
(54) |
||
Interest income |
4,720 |
5,111 |
833 |
||
Share of net profit of equity investees |
4,094 |
4,160 |
678 |
||
Other (loss) income, net |
203 |
409 |
67 |
||
Income before income taxes |
43,910 |
53,038 |
8,641 |
||
Income tax expenses |
(15,229) |
(16,004) |
(2,607) |
||
Net income |
28,681 |
37,034 |
6,034 |
||
Net income attributable to noncontrolling interests |
2,220 |
2,538 |
413 |
||
Net income attributable to ordinary shareholders |
26,461 |
34,496 |
5,621 |
||
Earnings per ADS |
|||||
Basic |
0.59 |
0.77 |
0.13 |
||
Diluted |
0.59 |
0.72 |
0.12 |
||
Weighted average number of ADS outstanding: |
|||||
Basic |
45,006,568 |
44,945,433 |
44,945,433 |
||
Diluted |
45,006,568 |
48,006,314 |
48,006,314 |
||
Reconciliations of non-GAAP results of operations measures to the nearest comparable GAAP measures (*) (in RMB thousands, unaudited) |
|||||||
For the three months ended September 30, 2013 |
For the three months ended September 30, 2014 |
||||||
GAAP Measure |
Adjustment |
Non-GAAP Measure |
GAAP Measure |
Adjustment |
Non-GAAP Measure |
||
Operating income |
45,431 |
2,211 |
47,642 |
56,469 |
2,125 |
58,594 |
|
Net income |
28,681 |
2,211 |
30,892 |
37,034 |
2,125 |
39,159 |
|
Basic earnings per ADS |
0.59 |
0.05 |
0.64 |
0.77 |
0.05 |
0.82 |
|
Diluted earnings per ADS |
0.59 |
0.05 |
0.64 |
0.72 |
0.04 |
0.76 |
|
(*) The only adjustment is share-based compensation. |
|||||||
Reconciliation from net income to adjusted EBITDA(*) (in RMB thousands, unaudited) |
||
For the three months ended |
For the three months ended |
|
September 30, 2013 |
September 30, 2014 |
|
Net income |
28,681 |
37,034 |
Interest expenses, net |
6,173 |
6,688 |
Income tax expenses |
15,229 |
16,004 |
Depreciation and amortization |
50,110 |
48,621 |
Share-based compensation |
2,211 |
2,125 |
Other adjustments |
(558) |
903 |
Adjusted EBITDA |
101,846 |
111,374 |
(*) Definition of adjusted EBITDA: Adjusted EBITDA is defined as net income plus interest, taxes, depreciation and amortization, share-based compensation expenses and other adjustments. Other adjustments include foreign exchange gain, gain (loss) from disposal of property, plant and equipment and other income or expense. |
SOURCE